Property 7 – Apartment BTL Case Study

I have read some people suggesting apartments are better than houses, so I had a look around to see what I could buy as a BTL apartment.

With apartment prices lower than houses, it seems appealing. Some things to note with apartments:

  • Service charge can be significant, in this case £100 per month
  • There should be no costs for gutters, roof, garden and other outside costs
  • Purchase price is much lower than house price for a 2 bed

Price£72K
Mortgage£54K@ 3.4% = £153 per month
Deposit£18K
Service ChargeApprox £100 per month
Rent£550 per month
Management9%+VAT = £59.40
Insurance£13 per month
Cashflow£550 – £59.40 (management) – £153 (mortgage) – £13 (insurance) = + £224.60 per month
Return on Cash2695 / 18,000 = 14.9%

This apartment is in a good area, so hopefully demand will be high.

Here is the updated summary

 TypeDepositRentROICashflow
Property 12 bed semi£26.25£59513.6%+ £298
Property 23 bed detatched£31.25£6508.54%+ £305
Property 32 bed semi£22.5£52516.5%+ £309
Property 42 bed semi£24k£59515.7%+ £314
Property 52 bed terraced£6,250£45049%+ £257
Property 62 bed apartment£18k£55014.9%+ £224
Total    + £1707 pcm

I will keep an eye out for any more like this, as the price is good, and the return is OK. Its not amazing, but a good solid buy.

Leave a comment